Estimated After Repair Value(ARV)
$ 1.00
Estimated Cash to Close
$ 83,364.32
PURCHASE PRICE
COST
$1.00
DEVELOPER
COST
$80,001.00
REHAB
COST
$80,000.00
ACQUISITION
COST
$80,001.00
The terms below are issued from our acquisition and construction real estate lending sources. You must meet the basic credit and liquidity requirements to qualify for our build & flip program.
Total Loan Amount
$ 80,001.00
Loan Origination Fee
$ 0.01
Underwriting Fee
$ 945.00
Processing Fee
$ 500.00
Estimated Total Lender Fees Including Closing Cost
$ 83,364.32
Estimated Monthly Interest Only Payment
$ 166.67
Agent Commisions
$ 0.03
Carrying Cost: (# of Months)
$ 500.02
Total Seller Expense
$ 500.05
Estimated Net Profits
$ 44,874.11
Reslots Project Management Fee
$ 8,974.82
INVESTOR NET PROFIT (less all deduction)
$ 35,899.29
Minimum